BRO

NYSEFinancials

Loading…

Brown & Brown, Inc. Common Stock

Sector: Financials•United States•Market Cap: $22.7B

Unlock Stock Scores

Financials

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016

Revenue	5.96B	4.71B	4.20B	3.56B	3.05B	2.61B	2.38B	2.01B	1.86B	1.76B
Cost of Revenue	734.00M	2.41B	2.19B	1.82B	1.64B	1.44B	1.31B	1.07B	994.65M	925.22M
Gross Profit	5.22B	2.30B	2.01B	1.75B	1.41B	1.17B	1.08B	940.94M	862.62M	837.57M
Research and Development Expenses	0	0	0	0	0	0	0	0	0	0
General and Administrative Expenses	0	0	0	0	0	0	0	0	0	0
Selling and Marketing Expenses	0	0	0	0	0	0	0	0	0	0
Selling General and Administrative Expenses	0	0	0	0	0	0	0	0	0	0
Other Expenses	3.53B	932.00M	856.00M	783.00M	555.90M	500.80M	505.80M	441.50M	391.61M	370.54M
Operating Expenses	3.53B	932.00M	856.00M	783.00M	555.90M	500.80M	505.80M	441.50M	391.61M	370.54M
Cost and Expenses	4.26B	3.34B	3.04B	2.60B	2.19B	1.94B	1.81B	1.51B	1.39B	1.30B
Net Interest Income	-158.00M	-201.00M	-197.00M	-148.00M	-65.00M	-59.00M	-63.66M	-40.58M	-38.32M	-39.48M
Interest Income	139.00M	0	0	0	0	0	0	0	0	0
Interest Expense	297.00M	201.00M	197.00M	148.00M	65.00M	59.00M	63.66M	40.58M	38.32M	39.48M
Depreciation and Amortization	367.00M	222.00M	206.00M	186.00M	152.90M	134.80M	128.72M	109.38M	108.14M	107.67M
EBITDA	2.04B	1.73B	1.55B	1.21B	980.70M	817.90M	718.30M	612.42M	596.18M	570.65M
EBIT	1.67B	1.50B	1.34B	1.02B	827.80M	683.10M	589.59M	503.04M	488.04M	462.98M
Non Operating Income Excluding Interest	27.00M	-137.00M	-187.00M	-61.00M	26.90M	-14.20M	-18.82M	-3.60M	-17.03M	4.05M
Operating Income	1.70B	1.37B	1.16B	963.00M	854.70M	668.90M	570.77M	499.45M	471.00M	467.03M
Total Other Income Expenses Net	-324.00M	-64.00M	-10.00M	-87.00M	-91.90M	-44.80M	-44.84M	-36.98M	-21.28M	-43.53M
Income Before Tax	1.37B	1.30B	1.15B	876.00M	762.80M	624.10M	525.93M	462.46M	449.72M	423.50M
Income Tax Expense	304.00M	301.00M	275.60M	204.30M	175.70M	143.60M	127.42M	118.21M	50.09M	166.01M
Net Income From Continuing Operations	1.07B	1.00B	870.50M	671.80M	587.10M	480.50M	398.51M	344.25M	399.63M	257.49M
Net Income From Discontinued Operations	0	0	0	0	0	0	0	0	0	0
Other Adjustments To Net Income	0	0	0	0	0	0	0	0	0	0
Net Income	1.05B	1.00B	871.00M	672.00M	587.10M	480.50M	398.51M	344.25M	399.63M	257.49M
Net Income Deductions	0	0	13.30M	0	0	14.00K	0	0	0	0
Borrom Line Net Income	—	—	—	—	—	—	—	—	—	—
EPS	3.4	3.48	3.07	2.38	2.08	1.7	1.42	1.24	1.43	0.92
EPS Diluted	3.16	3.46	3.05	2.37	2.07	1.69	1.4	1.22	1.41	0.91
Weighted Average SHS Out	310.00M	282.00M	280.80M	278.10M	276.02M	275.33M	272.47M	282.18M	272.58M	272.28M
Weighted Average SHS Out Dil	313.00M	284.00M	280.80M	278.60M	277.41M	275.87M	274.62M	282.21M	277.59M	275.61M
Fiscal Year (FMP)	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K
Gross Profit Margin	0.88	0.49	0.48	0.49	0.46	0.45	0.45	0.47	0.46	0.48
R&D to Revenue	0	0	0	0	0	0	0	0	0	0
SG&A to Revenue	0	0	0	0	0	0	0	0	0	0
Interest Burden	0.82	0.87	0.85	0.86	0.92	0.91	0.89	0.92	0.92	0.91
EBIT Margin	0.28	0.32	0.32	0.29	0.27	0.26	0.25	0.25	0.26	0.26
EBITDA Margin	0.34	0.37	0.37	0.34	0.32	0.31	0.3	0.3	0.32	0.32
EBT per EBIT	0.81	0.95	0.99	0.91	0.89	0.93	0.92	0.93	0.95	0.91
Effective Tax Rate	0.22	0.23	0.24	0.23	0.23	0.23	0.24	0.26	0.11	0.39
Tax Burden	0.77	0.76	0.76	0.77	0.77	0.77	0.76	0.74	0.89	0.61
Cont. Operations Profit Margin	0.18	0.21	0.21	0.19	0.19	0.18	0.17	0.17	0.22	0.15
Bottom Line Profit Margin	0.18	0.21	0.2	0.18	0.19	0.18	0.16	0.17	0.21	0.14
Operating Cycle	220.62	274.47	177.33	241.28	153.23	160.04	153.26	165.3	201.29	120.21
Fwd PEG Ratio	-10.2	2.17	0.79	1.64	1.48	1.38	1.86	-1.7	0.32	3.4
Earnings Yield	0.04	0.03	0.04	0.04	0.03	0.04	0.04	0.04	0.06	0.04
Income Quality	1.36	1.17	1.16	1.31	1.38	1.48	1.7	1.65	1.11	1.6

BRO

Unlock Stock Scores

Related News

Financials