HD

NYSEConsumer Discretionary

Loading…

Home Depot, Inc. (The) Common Stock

Sector: Consumer Discretionary•United States•Market Cap: $329.4B

Unlock Stock Scores

Financials

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016

Revenue	164.68B	159.51B	152.67B	157.40B	151.16B	132.11B	110.22B	108.20B	100.90B	94.59B
Cost of Revenue	109.82B	106.21B	101.71B	104.63B	100.33B	87.26B	72.65B	71.04B	66.55B	62.28B
Gross Profit	54.87B	53.31B	50.96B	52.78B	50.83B	44.85B	37.57B	37.16B	34.36B	32.31B
Research and Development Expenses	0	0	0	0	0	0	0	0	0	0
General and Administrative Expenses	30.70B	27.55B	25.50B	25.20B	24.36B	23.54B	18.84B	18.59B	17.07B	16.34B
Selling and Marketing Expenses	0	1.20B	1.10B	1.08B	1.04B	909.00M	904.00M	921.00M	797.00M	789.00M
Selling General and Administrative Expenses	30.70B	28.75B	26.60B	26.28B	25.41B	24.45B	19.74B	19.51B	17.86B	17.13B
Other Expenses	3.27B	3.03B	2.67B	2.46B	2.39B	2.13B	1.99B	2.12B	1.81B	1.75B
Operating Expenses	33.98B	31.78B	29.27B	28.74B	27.79B	26.57B	21.73B	21.63B	19.68B	18.89B
Cost and Expenses	143.79B	137.99B	130.98B	133.36B	128.12B	113.83B	94.38B	92.43B	86.22B	81.17B
Net Interest Income	-2.27B	-2.12B	-1.76B	-1.56B	-1.30B	-1.30B	-1.13B	-958.00M	-983.00M	-936.00M
Interest Income	141.00M	201.00M	178.00M	55.00M	44.00M	47.00M	73.00M	93.00M	74.00M	36.00M
Interest Expense	2.41B	2.32B	1.94B	1.62B	1.35B	1.35B	1.20B	1.05B	1.06B	972.00M
Depreciation and Amortization	4.12B	3.76B	3.25B	2.98B	2.86B	2.52B	2.30B	2.15B	2.06B	1.97B
EBITDA	24.29B	25.43B	25.11B	27.07B	25.95B	20.84B	18.21B	17.93B	16.82B	15.44B
EBIT	21.01B	21.73B	21.87B	24.04B	23.04B	18.28B	15.84B	15.78B	14.76B	13.43B
Non Operating Income Excluding Interest	-124.00M	-201.00M	-178.00M	-55.00M	-44.00M	-47.00M	-73.00M	-247.00M	-74.00M	0
Operating Income	20.89B	21.53B	21.69B	24.04B	23.04B	18.28B	15.84B	15.53B	14.68B	13.43B
Total Other Income Expenses Net	-2.29B	-2.12B	-1.76B	-1.56B	-1.30B	-1.30B	-1.13B	-974.00M	-983.00M	-936.00M
Income Before Tax	18.60B	19.41B	19.92B	22.48B	21.74B	16.98B	14.71B	14.56B	13.70B	12.49B
Income Tax Expense	4.45B	4.60B	4.78B	5.37B	5.30B	4.11B	3.47B	3.44B	5.07B	4.53B
Net Income From Continuing Operations	14.16B	14.81B	15.14B	17.11B	16.43B	12.87B	11.24B	11.12B	8.63B	7.96B
Net Income From Discontinued Operations	0	0	0	0	0	0	0	0	0	0
Other Adjustments To Net Income	0	0	0	0	0	0	0	0	0	0
Net Income	14.16B	14.81B	15.14B	17.11B	16.43B	12.87B	11.24B	11.12B	8.63B	7.96B
Net Income Deductions	0	0	0	0	0	0	0	0	0	0
Borrom Line Net Income	—	—	—	—	—	—	—	—	—	—
EPS	14.27	14.96	15.16	16.74	15.59	11.98	10.29	9.78	7.33	6.47
EPS Diluted	14.23	14.91	15.11	16.69	15.53	11.94	10.25	9.73	7.29	6.45
Weighted Average SHS Out	993.00M	990.00M	999.00M	1.02B	1.05B	1.07B	1.09B	1.14B	1.18B	1.23B
Weighted Average SHS Out Dil	997.00M	993.00M	1.00B	1.02B	1.06B	1.08B	1.10B	1.14B	1.18B	1.23B
Fiscal Year (FMP)	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K
Gross Profit Margin	0.33	0.33	0.33	0.34	0.34	0.34	0.34	0.34	0.34	0.34
R&D to Revenue	0	0	0	0	0	0	0	0	0	0
SG&A to Revenue	0.19	0.17	0.17	0.16	0.16	0.18	0.17	0.17	0.17	0.17
Interest Burden	0.89	0.89	0.91	0.94	0.94	0.93	0.93	0.92	0.93	0.93
EBIT Margin	0.13	0.14	0.14	0.15	0.15	0.14	0.14	0.15	0.15	0.14
EBITDA Margin	0.15	0.16	0.16	0.17	0.17	0.16	0.17	0.17	0.17	0.16
EBT per EBIT	0.89	0.9	0.92	0.94	0.94	0.93	0.93	0.94	0.93	0.93
Effective Tax Rate	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.37	0.36
Tax Burden	0.76	0.76	0.76	0.76	0.76	0.76	0.76	0.76	0.63	0.64
Cont. Operations Profit Margin	0.09	0.09	0.1	0.11	0.11	0.1	0.1	0.1	0.09	0.08
Bottom Line Profit Margin	0.09	0.09	0.1	0.11	0.11	0.1	0.1	0.1	0.09	0.08
Operating Cycle	98.21	91.81	83.23	94.51	88.56	77.82	79.98	78.07	76.98	81.37
Fwd PEG Ratio	-5.75	-20.88	-2.47	2.63	0.78	1.37	4.25	0.56	2.06	1.19
Earnings Yield	0.04	0.04	0.04	0.05	0.04	0.04	0.05	0.05	0.04	0.05
Income Quality	1.15	1.34	1.4	0.85	1.01	1.46	1.22	1.18	1.39	1.23

HD

Unlock Stock Scores

Related News

Financials