SHW

NYSEMaterials

Loading…

Sherwin

Sector: Materials•United States•Market Cap: $80.0B

Unlock Stock Scores

Financials

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016

Revenue	23.57B	23.10B	23.05B	22.15B	19.94B	18.36B	17.90B	17.53B	14.98B	11.86B
Cost of Revenue	12.04B	11.90B	12.29B	12.82B	11.40B	9.68B	9.86B	10.12B	8.27B	5.93B
Gross Profit	11.54B	11.20B	10.76B	9.33B	8.54B	8.68B	8.04B	7.42B	6.72B	5.92B
Research and Development Expenses	0	0	0	0	0	0	0	0	0	0
General and Administrative Expenses	7.71B	7.43B	7.07B	6.33B	5.88B	5.48B	5.27B	5.03B	4.80B	4.14B
Selling and Marketing Expenses	0	0	0	0	0	0	0	0	0	0
Selling General and Administrative Expenses	7.71B	7.43B	7.07B	6.33B	5.88B	5.48B	5.27B	5.03B	4.80B	4.14B
Other Expenses	21.30M	-1.30M	80.70M	-7.10M	-4.00M	350.50M	335.80M	494.40M	222.20M	68.34M
Operating Expenses	7.73B	7.43B	7.15B	6.32B	5.88B	5.83B	5.61B	5.53B	5.02B	4.21B
Cost and Expenses	19.77B	19.34B	19.45B	19.15B	17.28B	15.51B	15.48B	15.64B	13.28B	10.14B
Net Interest Income	-457.70M	-420.40M	-407.30M	-395.00M	-340.10M	-347.20M	-334.10M	-371.20M	-264.70M	-157.79M
Interest Income	11.20M	11.00M	25.20M	8.00M	4.90M	3.60M	25.90M	9.56M	16.22M	4.96M
Interest Expense	468.90M	431.40M	432.50M	403.00M	345.00M	350.80M	360.00M	376.39M	273.31M	89.91M
Depreciation and Amortization	676.90M	624.00M	622.50M	581.10M	572.60M	581.40M	574.90M	596.30M	491.80M	197.48M
EBITDA	4.40B	4.49B	4.15B	3.54B	3.16B	3.44B	2.91B	2.32B	2.22B	1.95B
EBIT	3.81B	3.87B	3.53B	2.96B	2.58B	2.86B	2.33B	1.73B	1.73B	1.75B
Non Operating Income Excluding Interest	-2.30M	-105.60M	79.00M	36.70M	81.40M	-7.40M	94.30M	164.00M	-33.80M	-36.66M
Operating Income	3.80B	3.76B	3.61B	3.00B	2.66B	2.85B	2.43B	1.89B	1.70B	1.71B
Total Other Income Expenses Net	-466.60M	-310.10M	-496.50M	-427.50M	-416.10M	-335.00M	-443.60M	-530.70M	-229.70M	-117.43M
Income Before Tax	3.34B	3.45B	3.11B	2.57B	2.25B	2.52B	1.98B	1.36B	1.53B	1.60B
Income Tax Expense	769.70M	770.40M	721.10M	553.00M	384.20M	488.80M	440.50M	250.90M	-285.58M	462.53M
Net Income From Continuing Operations	2.57B	2.68B	2.39B	2.02B	1.86B	2.03B	1.54B	1.11B	1.77B	1.13B
Net Income From Discontinued Operations	0	0	0	0	0	0	0	0	0	0
Other Adjustments To Net Income	0	0	0	0	0	0	0	-46.00K	-41.60M	0
Net Income	2.57B	2.68B	2.39B	2.02B	1.86B	2.03B	1.54B	1.11B	1.77B	1.13B
Net Income Deductions	0	0	0	0	0	0	0	0	-41.60M	0
Borrom Line Net Income	—	—	—	—	—	—	—	—	—	—
EPS	10.38	10.68	9.35	7.83	7.1	7.49	5.6	3.97	6.36	4.11
EPS Diluted	10.27	10.55	9.25	7.72	6.98	7.35	5.5	3.89	6.22	4
Weighted Average SHS Out	246.40M	254.10M	255.40M	258.00M	262.50M	268.86M	275.41M	278.98M	278.73M	275.52M
Weighted Average SHS Out Dil	248.80M	254.10M	258.30M	261.80M	267.10M	273.80M	280.34M	284.96M	284.78M	283.46M
Fiscal Year (FMP)	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K	2.02K
Gross Profit Margin	0.49	0.48	0.47	0.42	0.43	0.47	0.45	0.42	0.45	0.5
R&D to Revenue	0	0	0	0	0	0	0	0	0	0
SG&A to Revenue	0.33	0.32	0.31	0.29	0.29	0.3	0.29	0.29	0.32	0.35
Interest Burden	0.88	0.89	0.88	0.87	0.87	0.88	0.85	0.79	0.88	0.91
EBIT Margin	0.16	0.17	0.15	0.13	0.13	0.16	0.13	0.1	0.12	0.15
EBITDA Margin	0.19	0.19	0.18	0.16	0.16	0.19	0.16	0.13	0.15	0.16
EBT per EBIT	0.88	0.92	0.86	0.86	0.84	0.88	0.82	0.72	0.9	0.93
Effective Tax Rate	0.23	0.22	0.23	0.21	0.17	0.19	0.22	0.18	-0.19	0.29
Tax Burden	0.77	0.78	0.77	0.79	0.83	0.81	0.78	0.82	1.16	0.71
Cont. Operations Profit Margin	0.11	0.12	0.1	0.09	0.09	0.11	0.09	0.06	0.12	0.1
Bottom Line Profit Margin	0.11	0.12	0.1	0.09	0.09	0.11	0.09	0.06	0.12	0.1
Operating Cycle	113.5	107.91	108.25	117	104.74	109.34	112.51	107.52	128.22	103.61
Fwd PEG Ratio	-11.07	2.26	1.72	2.95	-9.52	0.96	0.85	-0.88	0.39	2.58
Earnings Yield	0.03	0.03	0.03	0.03	0.02	0.03	0.03	0.03	0.05	0.05
Income Quality	1.34	1.18	1.47	0.95	1.2	1.68	1.51	1.75	1.06	1.16

SHW

Unlock Stock Scores

Related News

Financials