VST
NYSEUtilitiesLoading…
Vistra Corp. Common Stock
Sector: Utilities•United States•Market Cap: $53.9B
Related News
Latest stories connected to VST
10/13More news →
- RS 57VST Stock: Valuation and Other Factors That Could Move SharesZacks Investment Research•7h ago•Original source
- RS 57Hedging & Nuclear PPAs Create Visibility for Vistra's Future EarningsZacks Investment Research•7h ago•Original source
- RS 57Vistra Banks on the Data Center & ERCOT Growth: The 2027-2028 SetupZacks Investment Research•7h ago•Original source
- RS 57The Big 3: VST, C, AAPLSchwab Network•11h ago•Original source
- RS 57Vistra Corp. (VST) Increases Despite Market Slip: Here's What You Need to KnowZacks Investment Research•4d ago•Original source
- RS 57Vistra Corp. (VST) is Attracting Investor Attention: Here is What You Should KnowZacks Investment Research•Mar 18, 2026•Original source
- RS 57Vistra Achieves Investment‑Grade Credit Ratings from S&P and FitchPRNewsWire•Mar 17, 2026•Original source
Financials
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|
| Revenue | 17.74B | 19.38B | 15.54B | 17.84B | 13.33B | 11.06B | 11.50B | 10.05B | 5.38B | 5.26B |
| Cost of Revenue | 14.00B | 11.68B | 10.37B | 14.02B | 13.27B | 8.56B | 8.94B | 7.80B | 4.62B | 4.34B |
| Gross Profit | 3.85B | 7.69B | 5.17B | 3.81B | 60.00M | 2.50B | 2.56B | 2.24B | 761.00M | 918.00M |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General and Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling and Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling General and Administrative Expenses | 1.71B | 1.47B | 1.26B | 1.18B | 1.05B | 1.02B | 900.00M | 891.00M | 600.00M | 647.00M |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 1.71B | 1.47B | 1.26B | 1.18B | 1.05B | 1.02B | 900.00M | 891.00M | 600.00M | 647.00M |
| Cost and Expenses | 15.60B | 13.15B | 11.63B | 15.20B | 14.32B | 9.58B | 9.84B | 8.70B | 5.22B | 4.99B |
| Net Interest Income | -1.18B | -1.03B | -663.00M | -834.00M | -598.00M | -294.00M | -371.00M | -511.00M | -209.00M | -1.09B |
| Interest Income | 0 | 65.00M | 86.00M | 19.00M | 0 | 2.00M | 10.00M | 18.00M | 15.00M | 4.00M |
| Interest Expense | 1.18B | 1.09B | 749.00M | 853.00M | 598.00M | 296.00M | 381.00M | 529.00M | 224.00M | 1.10B |
| Depreciation and Amortization | 2.95B | 2.63B | 1.96B | 2.05B | 2.05B | 2.05B | 1.88B | 1.53B | 835.00M | 817.00M |
| EBITDA | 5.22B | 7.19B | 4.62B | 1.29B | 852.00M | 3.16B | 3.41B | 2.03B | 1.31B | 23.27B |
| EBIT | 2.13B | 4.56B | 2.75B | -707.00M | -1.12B | 1.19B | 1.60B | 428.00M | 474.00M | 22.45B |
| Non Operating Income Excluding Interest | 0 | 1.67B | 1.16B | 3.35B | 136.00M | 296.00M | 62.00M | 925.00M | -313.00M | -22.18B |
| Operating Income | 2.13B | 6.23B | 3.91B | 2.64B | -988.00M | 1.48B | 1.66B | 1.35B | 161.00M | 271.00M |
| Total Other Income Expenses Net | -1.01B | -2.76B | -1.91B | -4.20B | -734.00M | -592.00M | -443.00M | -1.45B | 89.00M | 21.08B |
| Income Before Tax | 1.12B | 3.47B | 2.00B | -1.56B | -1.72B | 890.00M | 1.22B | -101.00M | 250.00M | 21.35B |
| Income Tax Expense | 179.00M | 655.00M | 508.00M | -350.00M | -458.00M | 266.00M | 290.00M | -45.00M | 504.00M | -1.34B |
| Net Income From Continuing Operations | 944.00M | 2.81B | 1.49B | -1.21B | -1.26B | 624.00M | 926.00M | -56.00M | -254.00M | 22.69B |
| Net Income From Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Adjustments To Net Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 944.00M | 2.81B | 1.49B | -1.21B | -1.26B | 624.00M | 926.00M | -56.00M | -254.00M | -819.00M |
| Net Income Deductions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrom Line Net Income | — | — | — | — | — | — | — | — | — | — |
| EPS | 2.21 | 7.16 | 3.63 | -3.26 | -2.62 | 1.3 | 1.88 | -0.11 | -0.59 | 53.06 |
| EPS Diluted | 2.21 | 7 | 3.58 | -3.26 | -2.62 | 1.3 | 1.86 | -0.11 | -0.59 | 53.06 |
| Weighted Average SHS Out | 339.80M | 344.79M | 369.77M | 422.45M | 482.21M | 488.67M | 494.15M | 504.95M | 427.76M | 427.56M |
| Weighted Average SHS Out Dil | 339.80M | 352.57M | 375.19M | 422.45M | 482.21M | 491.09M | 499.94M | 504.95M | 427.76M | 427.58M |
| Fiscal Year (FMP) | 2.02K | 2.02K | 2.02K | 2.02K | 2.02K | 2.02K | 2.02K | 2.02K | 2.02K | 2.02K |
| Gross Profit Margin | 0.18 | 0.4 | 0.33 | 0.21 | 0 | 0.23 | 0.22 | 0.22 | 0.14 | 0.17 |
| R&D to Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A to Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Burden | 0.49 | 0.76 | 0.73 | 2.21 | 1.53 | 0.75 | 0.76 | -0.24 | 0.53 | 0.95 |
| EBIT Margin | 0.14 | 0.24 | 0.18 | -0.04 | -0.08 | 0.11 | 0.14 | 0.04 | 0.09 | 4.27 |
| EBITDA Margin | 0.31 | 0.37 | 0.3 | 0.07 | 0.06 | 0.29 | 0.3 | 0.2 | 0.24 | 4.42 |
| EBT per EBIT | 0.84 | 0.56 | 0.51 | -0.59 | 1.74 | 0.6 | 0.73 | -0.07 | 1.55 | 78.79 |
| Effective Tax Rate | 0.16 | 0.19 | 0.25 | 0.22 | 0.27 | 0.3 | 0.24 | 0.45 | 2.02 | -0.06 |
| Tax Burden | 0.84 | 0.77 | 0.75 | 0.79 | 0.74 | 0.71 | 0.76 | 0.53 | -1.02 | 1.06 |
| Cont. Operations Profit Margin | 0.06 | 0.15 | 0.1 | -0.07 | -0.09 | 0.06 | 0.08 | -0.01 | -0.05 | 4.31 |
| Bottom Line Profit Margin | 0.04 | 0.13 | 0.09 | -0.08 | -0.1 | 0.06 | 0.08 | -0.01 | -0.05 | 4.31 |
| Operating Cycle | 76.45 | 67.79 | 65.49 | 57.52 | 70.32 | 64.16 | 62.46 | 58.75 | 59.48 | 66.45 |
| Fwd PEG Ratio | -0.84 | 0.18 | -0.05 | -0.33 | 0.03 | -0.49 | -0.01 | 2.63 | 0.31 | -0 |
| Earnings Yield | 0.02 | 0.06 | 0.1 | -0.13 | -0.12 | 0.07 | 0.08 | -0 | -0.03 | 3.42 |
| Income Quality | 4.31 | 1.62 | 3.65 | -0.4 | 0.16 | 5.35 | 2.95 | -26.27 | -5.46 | 0.19 |